breakpilot-pwa/pitch-deck/components/ui/AnnualCashflowChart.tsx

'use client'

import { FMResult } from '@/lib/types'
import { AccountingStandard } from './AnnualPLTable'
import {
  Bar,
  XAxis,
  YAxis,
  Tooltip,
  ResponsiveContainer,
  ReferenceLine,
  Line,
  ComposedChart,
  Cell,
} from 'recharts'

interface AnnualCashflowChartProps {
  results: FMResult[]
  initialFunding: number
  lang: 'de' | 'en'
  standard?: AccountingStandard
}

interface AnnualCFRow {
  year: string
  revenue: number
  costs: number
  netCashflow: number
  cashBalance: number
  cumulativeFundingNeed: number
  // HGB specific
  operatingCF?: number
  investingCF?: number
  financingCF?: number
}

export default function AnnualCashflowChart({ results, initialFunding, lang, standard = 'hgb' }: AnnualCashflowChartProps) {
  const de = lang === 'de'

  // Aggregate into yearly
  const yearMap = new Map<number, FMResult[]>()
  for (const r of results) {
    if (!yearMap.has(r.year)) yearMap.set(r.year, [])
    yearMap.get(r.year)!.push(r)
  }

  let cumulativeNeed = 0
  const data: AnnualCFRow[] = Array.from(yearMap.entries()).map(([year, months]) => {
    const revenue = months.reduce((s, m) => s + m.revenue_eur, 0)
    const costs = months.reduce((s, m) => s + m.total_costs_eur, 0)
    const netIncome = months.reduce((s, m) => s + (m.net_income_eur || m.revenue_eur - m.total_costs_eur), 0)
    const depreciation = months.reduce((s, m) => s + (m.depreciation_eur || 0), 0)
    const cogs = months.reduce((s, m) => s + m.cogs_eur, 0)
    const lastMonth = months[months.length - 1]

    const netCF = netIncome
    if (netCF < 0) cumulativeNeed += Math.abs(netCF)

    // Operating CF = Net Income + Depreciation (non-cash add-back)
    const operatingCF = netIncome + depreciation
    // Investing CF = Hardware COGS (approximation for CapEx)
    const investingCF = -cogs
    // Financing CF = 0 for now (no debt/equity events modeled)
    const financingCF = 0

    return {
      year: year.toString(),
      revenue: Math.round(revenue),
      costs: Math.round(costs),
      netCashflow: Math.round(netCF),
      cashBalance: Math.round(lastMonth.cash_balance_eur),
      cumulativeFundingNeed: Math.round(cumulativeNeed),
      operatingCF: Math.round(operatingCF),
      investingCF: Math.round(investingCF),
      financingCF: Math.round(financingCF),
    }
  })

  const formatValue = (value: number) => {
    if (Math.abs(value) >= 1_000_000) return `${(value / 1_000_000).toFixed(1)}M`
    if (Math.abs(value) >= 1_000) return `${(value / 1_000).toFixed(0)}k`
    return value.toString()
  }

  // Calculate total funding needed beyond initial funding
  const totalFundingGap = Math.max(0, cumulativeNeed - initialFunding)

  const isUSGAAP = standard === 'usgaap'

  return (
    <div>
      {/* Summary Cards */}
      <div className="grid grid-cols-3 gap-2 mb-3">
        <div className="text-center">
          <p className="text-[9px] text-white/30 uppercase tracking-wider">
            {de ? 'Startkapital' : 'Initial Funding'}
          </p>
          <p className="text-sm font-bold text-white">{formatValue(initialFunding)} EUR</p>
        </div>
        <div className="text-center">
          <p className="text-[9px] text-white/30 uppercase tracking-wider">
            {de ? 'Kum. Finanzbedarf' : 'Cum. Funding Need'}
          </p>
          <p className="text-sm font-bold text-amber-400">{formatValue(cumulativeNeed)} EUR</p>
        </div>
        <div className="text-center">
          <p className="text-[9px] text-white/30 uppercase tracking-wider">
            {de ? 'Finanzierungsluecke' : 'Funding Gap'}
          </p>
          <p className={`text-sm font-bold ${totalFundingGap > 0 ? 'text-red-400' : 'text-emerald-400'}`}>
            {totalFundingGap > 0 ? formatValue(totalFundingGap) + ' EUR' : (de ? 'Gedeckt' : 'Covered')}
          </p>
        </div>
      </div>

      {/* Chart */}
      <div className="w-full h-[220px]">
        <ResponsiveContainer width="100%" height="100%">
          <ComposedChart data={data} margin={{ top: 10, right: 10, left: 0, bottom: 0 }}>
            <XAxis
              dataKey="year"
              stroke="rgba(255,255,255,0.3)"
              tick={{ fill: 'rgba(255,255,255,0.5)', fontSize: 11 }}
            />
            <YAxis
              stroke="rgba(255,255,255,0.1)"
              tick={{ fill: 'rgba(255,255,255,0.4)', fontSize: 10 }}
              tickFormatter={formatValue}
            />
            <Tooltip
              contentStyle={{
                background: 'rgba(10, 10, 26, 0.95)',
                border: '1px solid rgba(255,255,255,0.1)',
                borderRadius: 12,
                color: '#fff',
                fontSize: 11,
              }}
              formatter={(value: number, name: string) => {
                const labels: Record<string, string> = isUSGAAP
                  ? {
                      netCashflow: 'Net Cash Flow',
                      cashBalance: 'Cash Balance',
                      cumulativeFundingNeed: 'Cum. Funding Need',
                    }
                  : {
                      netCashflow: de ? 'Netto-Cashflow' : 'Net Cash Flow',
                      cashBalance: de ? 'Cash-Bestand' : 'Cash Balance',
                      cumulativeFundingNeed: de ? 'Kum. Finanzbedarf' : 'Cum. Funding Need',
                    }
                return [formatValue(value) + ' EUR', labels[name] || name]
              }}
            />
            <ReferenceLine y={0} stroke="rgba(255,255,255,0.2)" />

            {/* Net Cashflow Bars */}
            <Bar dataKey="netCashflow" radius={[4, 4, 4, 4]} barSize={28}>
              {data.map((entry, i) => (
                <Cell
                  key={i}
                  fill={entry.netCashflow >= 0 ? 'rgba(34, 197, 94, 0.7)' : 'rgba(239, 68, 68, 0.6)'}
                />
              ))}
            </Bar>

            {/* Cash Balance Line */}
            <Line
              type="monotone"
              dataKey="cashBalance"
              stroke="#6366f1"
              strokeWidth={2.5}
              dot={{ r: 4, fill: '#6366f1', stroke: '#1e1b4b', strokeWidth: 2 }}
            />

            {/* Cumulative Funding Need Line */}
            <Line
              type="monotone"
              dataKey="cumulativeFundingNeed"
              stroke="#f59e0b"
              strokeWidth={2}
              strokeDasharray="5 5"
              dot={{ r: 3, fill: '#f59e0b' }}
            />
          </ComposedChart>
        </ResponsiveContainer>
      </div>

      {/* Legend */}
      <div className="flex items-center justify-center gap-4 mt-2 text-[9px] text-white/40">
        <span className="flex items-center gap-1">
          <span className="w-3 h-2.5 rounded-sm bg-emerald-500/70 inline-block" />
          <span className="w-3 h-2.5 rounded-sm bg-red-500/60 inline-block" />
          {isUSGAAP ? 'Net Cash Flow' : (de ? 'Netto-Cashflow' : 'Net Cash Flow')}
        </span>
        <span className="flex items-center gap-1">
          <span className="w-4 h-0.5 bg-indigo-500 inline-block" />
          {isUSGAAP ? 'Cash Balance' : (de ? 'Cash-Bestand' : 'Cash Balance')}
        </span>
        <span className="flex items-center gap-1">
          <span className="w-4 h-0.5 inline-block" style={{ borderBottom: '2px dashed #f59e0b' }} />
          {isUSGAAP ? 'Cum. Funding Need' : (de ? 'Kum. Finanzbedarf' : 'Cum. Funding Need')}
        </span>
      </div>
    </div>
  )
}