-
+
{d.mrr >= 100000 ? `${Math.round(d.mrr/1000)}k` : d.mrr.toLocaleString('de-DE')}
@@ -392,12 +392,12 @@ export default function FinanzplanSlide({ lang, investorId, preferredScenarioId,
{k.ebit >= 0 ? (
-
{Math.round(k.ebit/1000)}k
+
{Math.round(k.ebit/1000)}k
) : (
-
{Math.round(k.ebit/1000)}k
+
{Math.round(k.ebit/1000)}k
)}
@@ -421,7 +421,7 @@ export default function FinanzplanSlide({ lang, investorId, preferredScenarioId,
{d.year}
@@ -431,6 +431,71 @@ export default function FinanzplanSlide({ lang, investorId, preferredScenarioId,
+
+ {/* Liquidität Chart */}
+
+ {de ? 'Liquidität (Jahresende)' : 'Cash Position (Year-End)'}
+
+ {(() => {
+ const years = ['y2026','y2027','y2028','y2029','y2030']
+ const data = years.map(y => ({ year: y.slice(1), val: fpKPIs[y]?.liquiditaet || 0 }))
+ const maxAbs = Math.max(...data.map(d => Math.abs(d.val)), 1)
+ return data.map((d, idx) => {
+ const h = Math.abs(d.val) / maxAbs * 100
+ const label = Math.abs(d.val) >= 1000000 ? `${(d.val/1000000).toFixed(1)}M` : `${Math.round(d.val/1000)}k`
+ return (
+
+
+
= 0 ? 'bg-cyan-500/60 rounded-t' : 'bg-red-500/60 rounded-b'} w-full`} style={{ height: `${Math.max(h, 4)}px` }}>
+
= 0 ? 'text-cyan-300 -mt-4' : 'text-red-300 mt-1'} text-center whitespace-nowrap font-semibold`}>{label}
+
+
+
{d.year}
+
+ )
+ })
+ })()}
+
+
+
+ {/* Umsatz vs. Kosten Chart */}
+
+ {de ? 'Umsatz vs. Gesamtkosten' : 'Revenue vs. Total Costs'}
+
+ {(() => {
+ const years = ['y2026','y2027','y2028','y2029','y2030']
+ const data = years.map(y => ({
+ year: y.slice(1),
+ rev: fpKPIs[y]?.revenue || 0,
+ costs: (fpKPIs[y]?.personal || 0) + Math.abs(fpKPIs[y]?.ebit || 0) + (fpKPIs[y]?.revenue || 0) - (fpKPIs[y]?.ebit || 0) - (fpKPIs[y]?.revenue || 0),
+ }))
+ // Simpler: costs = revenue - ebit
+ const data2 = years.map(y => ({
+ year: y.slice(1),
+ rev: fpKPIs[y]?.revenue || 0,
+ costs: (fpKPIs[y]?.revenue || 0) - (fpKPIs[y]?.ebit || 0),
+ }))
+ const maxVal = Math.max(...data2.map(d => Math.max(d.rev, d.costs)), 1)
+ return data2.map((d, idx) => (
+
+
+
+
{d.rev >= 1000000 ? `${(d.rev/1000000).toFixed(1)}M` : `${Math.round(d.rev/1000)}k`}
+
+
+
{d.costs >= 1000000 ? `${(d.costs/1000000).toFixed(1)}M` : `${Math.round(d.costs/1000)}k`}
+
+
+
{d.year}
+
+ ))
+ })()}
+
+
+ {de ? 'Umsatz' : 'Revenue'}
+ {de ? 'Kosten' : 'Costs'}
+
+